Property Investment Analyser

Property

State / Territory

Purchase Price

Stamp Duty

Auto-calculated — edit to override

Other Purchase Costs (legal, inspections)

Loan

Deposit / LVR

Edit either — they sync

Loan Type

Interest Only Principal & Interest

Interest Rate

Loan Term

yrs

Rental Income

Weekly Rent

Vacancy

PM Fee (% of rent)

Annual Rent Growth

Annual Expenses

Council Rates

Insurance

Repairs / Maint.

Other

Depreciation (QS Report)

Building — Div 43 / yr

Fittings — Div 40 / yr

Set to $0 for older properties where Div 43 doesn't apply

Your Tax Profile

Other Gross Annual Income

Salary + other income, excluding this property

Growth Assumptions

Capital Growth p.a.

Expense Inflation p.a.

🏠

Adjust the inputs on the left and click Calculate Analysis to generate your 10-year projection.